Regulatory News Item
2008/09/24
REG-Westcity PLC Interim Results
<pre>http://pdf.reuters.com/Regnews/regnews.asp?i=43059c3bf0e37541&u=urn:newsml:reuters.com:20080924:RnsX1210E
.
RNS Number : 1210E
Westcity PLC
24 September 2008
WESTCITY PLC
CHAIRMAN'S STATEMENT
UNAUDITED RESULTS FOR THE HALF YEAR ENDED 30 June 2008
It has been a very challenging and difficult 6 months. Market conditions remain
extremely uncertain and volatile which is reflected in our financial
performance. It is a time of unchartered territories with massive write downs of
real estate values worldwide. There is a mood of increased caution amongst
investors in all asset classes. Financial liquidity is at an all time low and
there is a softening of prime yields throughout European markets.
As a result, the Company incurred a loss after tax for the period under review
of £4,843,000(2007: profit £214,000) principally due to the Company's share of
an impairment provision of £4,066,000 as determined by the Board of Directors of
The Stonehage Westcity Property Fund ( "Fund") as set out below .
The Company's major asset is its investment in the Fund which is carried at fair
value. The assets of the Fund were professionally valued at December 2007 and
professional valuations will again be undertaken at December 2008. In the light
of prevailing market conditions and the uncertain outlook, the Fund's directors
have reassessed the fair value of the Fund's investments as at 30 June 2008
resulting in a decrease of approximately 22% of the portfolio's real estate
values. This impacted negatively on the Company's profit and loss account in an
amount of £4,066,000
The Company's loss after tax can be summarised as follows:
- Due to the reassessment by the Fund's directors of the fair value of the Funds
real estate assets at 30 June 2008, the Company's fair value of its investment
in the Fund was reduced by £4,066,000 less an amount of £1,586,000 in respect of
a foreign exchange gain in respect of the Company's investment in the Fund, and
by £183,000 being the Company's share of other net revenues of the Fund ,all
resulting in a net write down of £2,297,000 in the carrying value of the Fund.
- In addition a foreign exchange loss of £1,441,000 was incurred as a result of
a forward exchange contract used to hedge the Fund investment against the Euro.
As previously reported this hedging contract has now been settled and closed.
- Finally, overheads exceeded revenue by £1,105,000.
REVIEW OF OPERATIONS
The above factors have resulted in the Fund aborting numerous transactions,
which has led the Fund to be cash positive, with 43% of its net equity held in
cash. As a result, the Fund is placed in a very strong position to take
advantage of opportunities when market conditions stabilise.
External market conditions have resulted in much lower levels of investment by
the Fund so that the Company's fee revenues have failed to meet expectations. In
order to counter this shortfall, the Company has taken decisive actions to
reduce its cost base going forward without compromising its ability to service
its existing contractual obligations.
The Company owns 34% of the Fund and is property adviser to the Fund. An update
of the Fund's investments is set out as follows.
German Commercial Portfolio
Against a background of economic slowdown and heightened uncertainty, the Fund's
German portfolio presents many challenges. Our priorities are focused on
maximising and safeguarding income, minimising voids and achieving rental growth
where possible in a softening market. New property and asset managers have been
appointed with a far more proactive and reliable approach. This has already
resulted in cost savings, better tenant communications and a number of new
leases. Whilst active asset management initiatives will continue to be the focus
of our attention, we are constantly reviewing the overall business strategy and
are monitoring our banking covenants and relationships very closely.
German Residential Portfolio
This Signature specialist residential fund in Berlin is also experiencing a
softening of yields and is being very closely monitored as operating expenses
need to be reduced in line with original forecasts. Again, management activity
is centred on cost containment and revenue maximisation through vacancy
minimisation and rental increases wherever achievable.
Russia Rutley
The Russia Rutley Fund currently holds approximately 70% of its available
investment funds in cash and is reviewing a number of interesting
opportunities.
GreenwichPlanning permission was granted in June 2008 for the development of 129
residential units and approximately 2,500 square meters of prime retail space.
Whilst the short / medium term outlook for residential property remains
negative, the site is of the highest quality and until normal market conditions
return we will continue to review our options. The site is currently rent
producing with very little expenditure being incurred.
Queen's Wharf
The Queen's Wharf site, located on the River Thames adjacent to the Hammersmith
Bridge, is a prime development site enjoying excellent river views. The Company,
together with our joint venture partners, Byrne Estates Limited, continue to
progress with our planning application and are hopeful of a successful outcome
in the New Year.
Care Homes
The Fund has a small investment in two properties which are awaiting planning
permission. Once this has been received, we will seek to trade out of these
investments and take advantage of opportunities as they arise.
PortlandThis is a real estate securities fund. It invests mainly in public
equity securities, debt securities, derivatives and exchange traded funds in the
real estate sector. Since its launch in June 2007, the Fund's investment in
Portland has produced a negative net performance of 3.42%. This investment is
part of the Fund's liquid portfolio and we are currently assessing our options
with respect to this investment.
OUTLOOK
Although the Fund's portfolio is well balanced the uncertainties plaguing global
markets dictate extreme caution. To this end, our priority has shifted from
portfolio expansion to intensive asset management. With its high level of
liquidity the Fund remains extremely well placed to benefit once markets show
clear signs of stabilising and high quality opportunities present themselves.
This change in focus and outlook due to external market forces will result in
reduced income to the Company from levels originally anticipated and the second
half has seen management continuing to reduce its cost base accordingly. As a
result, the Company is expecting to produce a loss for the second half of the
year. However, excluding any further impact of changes in the valuation of the
Fund, this loss is anticipated to be below that recorded in the second half of
2007, and lower than the loss reported for the six months to 30 June 2008.
Management is hopeful that its cost reduction initiatives undertaken this year
will enable the Company to face 2009 with greater confidence.
DIVIDEND
No dividend will be paid on the ordinary shares in respect of the period under
review (2007: NIL).
Ira RappExecutive ChairmanSeptember 2008
WESTCITY PLC
CONDENSED CONSOLIDATED INCOME STATEMENT
UNAUDITED RESULTS FOR THE HALF YEAR ENDED 30 June 2008
Unaudited Unaudited Audited
results for the results for the results for
6 months to 6 months to the year ended
30 June 30 June 31 December
2008 2007 2007
£'000 £'000 £'000
REVENUE 432 816 1,132
Finance revenue 90 179 335
Employee benefits expense (1,250) (1,015) (2,312)
Depreciation and amortisation expense (19) (17) (36)
Other expenses (407) (337) (912)
Profit / (loss) on Investment held at fair value through (2,297) 166 1,570
profit and loss
Share of profits of equity accounted investments 49 15 69
(Loss) / profit on forward exchange contract (1,441) 407 (1,550)
Profit on sale of Hixon land - - 100
(LOSS) / PROFIT BEFORE TAX (4,843) 214 (1,604)
Income taxes - - -
(LOSS) / PROFIT FOR THE PERIOD ATTRIBUTABLE TO EQUITY (4,843) 214 (1,604)
HOLDERS OF THE PARENT
Basic earnings per share (0.65)p 0.29p (2.12)p
Diluted earnings per share (0.59)p 0.27p (2.12)p
WESTCITY PLC
CONDENSED CONSOLIDATED Balance Sheet
AS AT 30 June 2008
Unaudited Unaudited Audited
30 June 30 June 31December
2008 2007 2007
Notes £'000 £'000 £'000
NON-CURRENT ASSETS
Property, plant and equipment 50 79 70
Equity accounted investments 171 69 123
Other financial assets 18,840 24,234 21,138
19,061 24,382 21,331
CURRENT ASSETS
Trade and other receivables 526 1,148 413
Prepayments 58 77 34
Cash and cash equivalents 512 1,048 4,787
1,096 2,273 5,234
TOTAL ASSETS 20,157 26,655 26,565
CURRENT LIABILITIES
Trade and other payables 350 289 403
Financial liability on forward exchange contract - - 1,550
Provisions 6 55 55 55
405 344 2,008
NON-CURRENT LIABILITIES
Provisions 6 374 430 405
374 430 405
TOTAL LIABILITIES 779 774 2,413
NET ASSETS 19,378 25,881 24,152
SHAREHOLDERS' EQUITY
Called up share capital 7 743 743 743
Share premium account - - -
Share based payments reserve 8 390 232 321
Other capital reserves 8 25,589 25,589 25,589
Retained earnings 8 (7,344) (683) (2,501)
19,378 25,881 24,152
WESTCITY PLC
condensed CONSOLIDATED Cash Flow Statement
FOR THE half YEAR ENDED 30 June 2008
Unaudited Unaudited Audited
6 months to 6 months to year to
30 June 30 June 31December
2008 2007 2007
Notes £'000 £'000 £'000
Net cash flows from operating activities 9 (4,365) (1,297) (2,190)
Investing activities
Interest received 90 179 334
Purchase of property, plant and equipment - (65) (88)
Net cash flows used in investing activities 90 114 246
Financing activities
Amounts repaid by related entities - 4,500
Net cash flows used in financing activities - - 4,500
Net increase/(decrease) in cash and cash equivalents (4,275) (1,183) 2,556
Cash and cash equivalents at 1 January 4,787 2,231 2,231
Cash and cash equivalents at 30 June/ 31 December 512 1,048 4,787
WESTCITY PLC
CONdensed conSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 30 June 2008
Share based payment reserve
£'000 Other capital reserves
Issued Capital Share premium £'000 Retained earnings Total Equity
£'000 £'000 £'000 £'000
At 1 January 2007 743 - 131 25,488 (796) 25,566
Total income and expense for the period - - - - 214 214
Share based payment - - 101 - - 101
Adjustment relating to previous capital reduction - - - 101 (101) -
At 30 June 2007 / 1st July 2007
743 - 232 25,589 (683) 25,881
Total income and expense for the period
- - - - (1,818) (1,818)
Share based payment - - 89 - 89
At 31 December 2007 / 1st January 2008 743 - 321 25,589 (2,501) 24,152
Total income and expensefor the period - - - - (4,843) (4,843)
Share based payment - - 69 - - 69
At 30 June 2008 743 - 390 25,589 (7,344) 19,378
WESTCITY PLC
NOTES TO the CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 June 2008
1. BASIS OF PREPARATION
The condensed financial statements have been prepared using accounting policies
consistent with International Financial Reporting Standards and in accordance
with International Accounting Standards (IAS) 34 Interim Financial Reporting and
have not been audited for the period under review.
The financial information contained in this document does not constitute
statutory accounts within the meaning of Section 240 of the Companies Act 1985.
The financial information for the year ended 31st December 2007 is extracted
from the audited financial statements for that year on which the auditors gave
an unqualified report and which did not give a statement under Section 237 (2)
or 237 (3) of the Companies Act 1985.
A copy of these 2007 financial statements has been filed with the Registrar of
Companies.
The Group prepares its consolidated financial statements in accordance with
IFRS, and the statements have been prepared using the accounting policies set
out in the Group's 2007 statutory accounts.
2. SIGNIFICANT ACCOUNTING POLICIES
The condensed financial statements have been prepared on a historical cost basis
or fair value basis as appropriate.
The same accounting policies, presentation and methods of computation are
followed in these condensed financial statements as were applied in the
preparation of the Group's financial statements for the year ended 31 December
2007.
3. SEGMENT INFORMATION
The Group operates from one geographical segment being the UK and Channel
Islands. The Group has one business segment being that of property related
investment, development and management in respect of properties and
opportunities within the UK and Europe.
4. DIVIDENDS
No dividends were paid or declared in the period (June 2007: Nil, December 2007:
Nil).
5. EARNINGS PER ORDINARY SHARE
Basic earnings per ordinary share has been calculated on the Group's loss
attributable to shareholders of £4,843,000 (June 2007 profit: £214,000, December
2007 loss: £1,604,000) and on the weighted average number of ordinary shares in
issue during the period which was 74,299,301 (June 2007: 74,299,301, December
2007: 74,299,301).
Diluted earnings per ordinary share has been calculated on the Group's loss
attributable to shareholders of £4,843,000 (June 2007 profit: £214,000, December
2007 loss: £1,604,000) and on the weighted average number of ordinary shares in
issue during the period which was 81,784,478 (June 2007: 78,925,497, December
2007: 78,955,491).
6. PROVISIONS
Pension Scheme deficit Onerous property leases
Total
£'000 £'000 £'000
Provision at 1 January 2008 250 210 460
Provision utilised - 31 31
Provision at 30 June 2008 250 179 429
Current - 55 55
Non-current 250 124 374
250 179 429
Provisions for liabilities
Provision is made in these financial statements for all material liabilities
including any legal claims which are expected to materialise and a lease
liability which has materialised on premises formerly occupied by a Group
company.
The Directors have considered the adequacy of provisions for product liability,
property lease liabilities which have materialised, trade disputes and
environmental issues relating to disposed businesses and consider that adequate
provision has been made, or sufficient funds held in escrow, to meet any
contingent costs.
7. SHARE CAPITAL
There were no changes to the issued share capital of the Company during the
period.
8. RESERVES
Group Share based payments reserve Other capital reserves Retained earnings
£'000 £'000 £'000
At 1 January 2008 321 25,589 (2,501)
Share based payment 69 - -
Other movements - - -
Retained (loss) profit for the period - - (4,843)
At 30 June 2008 390 25,589 (7,344)
Nature and purpose of other reserves
Share based payments reserve
The share based payments reserve is used to recognise the fair value of options
expensed but not exercised.
8. RESERVES Continued
Other capital reserves
The other capital reserves arose following the cancellation of amounts included
in the capital redemption reserve and share premium account. The other capital
reserves are not to be treated as representing realised profits of the Company
and will be treated as an undistributable reserve for the purposes of section
264 of the Companies Act 1985, as it may apply to the Company, for so long as
any debts of or claims against the Company as at 11 October 2006 shall remain
outstanding.
9. NET CASH OUTFLOW FROM OPERATING ACTIVITIES
Unaudited Unaudited Audited
6 months to 30 June 6 months Year to 31 December
2008 to 30 June 2007
2007
£'000 £'000 £'000
Operating (loss) / profit before tax (4,843) 214 (1,604)
Loss on sale of property, plant and equipment - - 13
Depreciation 20 17 37
Share based payments expense - 101 190
Share of profits of equity accounted investment (49) (15) (34)
Dividend from equity accounted investment 69 35 -
(Increase)/decrease in the fair value of investments 2,297 (166) (1,570)
Finance income (90) (179) (335)
(Increase)/decrease in receivables (111) (1,029) (296)
(Increase)/decrease in prepayments (24) (21) 22
(Decrease)/increase in payables (1,602) (225) 1,440
Increase/(decrease) in provisions (32) (29) (53)
(4,365) (1,297) (2,190)
10. GROUP FINANCIAL COMMITMENTS
The Group had no commitments under non-cancellable operating leases at the
period end.
11. CONTINGENT LIABILITIES
Indemnities and warranties
The Group continues to have contingent liabilities in connection with
indemnities and warranties given to the purchasers of its former businesses. As
no claims have been made under these indemnities and warranties, the Directors
are unable to quantify these potential liabilities.
Property lease liabilities
The Group continues to have contingent liabilities in connection with the
property leases of its former businesses, for which it is exposed to lease
obligations in the event of an assignee's default. The remaining lengths of
these leases range from 2 to 7 years. Whilst all assignees continue to meet
their obligations under these leases, the current annual rent obligations (which
may be subject to periodic reviews), before allowing for any mitigating
activities, for all such leases are approximately £352,000 per annum.
No provision has been made in respect of these contingent matters.
Loan facility
The Company secured a two year loan facility from Chapman International
Investment Ltd, the Company's largest shareholder on 4th June 2008. The Company
has granted Chapman a charge over 5 million units in the Fund, as security for
the loan. The loan is repayable at the end of the 2 year period.
The facility will only be drawn down to the extent that the Company's remaining
cash resources for working capital are insufficient.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR MGGZLKFRGRZM
</pre>
